Loss of a key employee: effect on stock valuation
Valuation of a venture capital company

Cases:
Feldmar (56 T.C.M. 1998)
Rodriguez (56 T.C.M. 1033)
Krapf, Jr. 89-2 USTC par. 9448 (U.S. Claims Court 1989)

Loss of a key employee: effect on stock valuation

a) Estate of Milton Feldmar, 56 T.C.M. 1988 (1988)

Decedent was the founder, chief executive officer, and minority shareholder of United Equitable Corporation, a holding company with subsidiaries operating in the life, accident and health and specialty insurance fields. For estate tax purposes, decedent’s executors valued his UEC stock at $10 per share. IRS initially valued the stock at $46.60 per share. At the trial, it presented a second appraisal which valued the stock at $24.75 per share.

The Tax Court trial judge rejected all of these valuations as deficient for various reasons and proceeded to develop his own valuation using the experts’ reports as a point of departure. First, the judge developed three separate values based on actual prior sales of UEC stock and on the price-book value ratios and price-earnings ratios of comparable publicly held companies. These values were then assigned weights of 10%, 30% and 60% respectively to arrive at a preliminary value of $14.41 per share.

This preliminary value was adjusted to reflect both a modest control premium of 15% (due to UEC’s unfavorable outlook on the valuation date) and a key employee discount of 25%. The estate had presented evidence that UEC was substantially dependent on the decedent for the implementation of new marketing strategies and acquisition policies and that it had no other managers who were capable of replacing him. IRS presented no evidence on this issue but argued that no key employee discount was applicable because any loss to UEC was offset by the proceeds of a $2,000,000 life insurance policy on the decedent and because his salary could be used to hire a replacement. The trial judge found that a key employee discount was appropriate and rejected both of the IRS arguments. He stated that the life insurance proceeds were more appropriately considered as a nonoperating asset of UEC. As such they were reflected in his valuation based on the comparative companies’ price-book value ratios. The assertion that the decedent could be replaced without loss to the company was rejected because IRS presented no evidence to support this conclusion and the estate had presented evidence to the contrary. The value of the UEC stock as finally determined by the judge was $12.45 per share.


(b) Estate of Ruben Rodriguez, 56 T.C.M. 1033(1989)

At his death in June 1982, the decedent owned 70% of the stock of a tortilla manufacturing business. He generally worked two shifts and was in charge of the entire operation with responsibility for overseeing purchasing, manufacturing, sales, distribution, personnel, quality control and equipment maintenance. The decedent’s wife, who owned the remaining 30% of the stock, handled the bookkeeping. The appraiser for the estate valued the decedent’s stock at $500,000 when the estate tax return was filed and $332,700 when he testified at the trial. The appraiser for IRS valued the same stock at $823,000.

The evidence showed the business experienced quality control problems after the decedent’s death, lost customers, and suffered a sharp decline in profits because there was no one capable of replacing the decedent.

The estate’s appraiser arrived at his final determination of fair market value by combining separate measures based on corporate net income and book value respectively. For the valuation based on income, he first adjusted the company’s earnings downward to reflect the loss of a key employee. These adjusted earnings were then capitalized. For the valuation based on book value, the appraiser utilized a price to book value ratio derived from the sale of one comparable company in the food industry. The two valuations were combined on a weighted basis to arrive at a preliminary value for the company. This preliminary value was then discounted 35% for lack of marketability. The appraiser concluded that the fair market value of the decedent’s block of stock was 70% of the discounted value of the entire company.

The IRS appraiser used only an income approach. In applying this, he made no adjustment for the loss of a key employee. He noted that the company owned a $250,000 life insurance policy on the decedent and testified that the decedent’s salary would pay for a replacement.

The court held that the capitalization of earnings was an appropriate valuation method but it rejected the use of a price to book value ratio, apparently because the estate’s appraiser had based his result on a single comparative company The court upheld the reduction in value due to loss of a key employee:

"An adjustment to earnings before capitalizing them to determine the company’s value rather than a discount at the end of the computation is appropriate to reflect the diminished earnings capacity of the business."

COMMENT: The Feldmar and Rodriguez cases show that the loss of a key employee can result in a substantially reduced stock value if the business consequences of the loss are established by convincing evidence. This is one of the few issues where events subsequent to the valuation date are not only relevant but frequently determinative. If the business has in fact declined, a reduced stock value will often be sustained by the court. If the business does not appear to have suffered, a reduced stock value is likely to be rejected.

The Rodriguez case is also of interest because it allows a 10% lack of marketability discount for a controlling stock interest. .


Valuation of a venture capital company

The plaintiffs in Krapf, Jr. v. U.S., 89-2 USTC par. 9448 (U.S. Claims Court 1989), claimed an income tax charitable deduction of $260,000 for their 1976 contribution of 26,000 shares of common stock in Mechtron Industries, Inc. to the University of Delaware. The IRS claimed that this stock was worthless and disallowed the entire deduction.

Mechtron had been organized in 1971. From 1972 until the company went bankrupt in 1981, it was primarily engaged in refurbishing and assembling railroad cars. Mechtron was closely held and there were few sales of its stock throughout its existence. The most significant transactions were the following: In 1975 (before the charitable gift), there was a redemption from a key employee for $10 per share. In 1979 (after the gift), there was a redemption of the contributed stock from the University of Delaware for $.04 per share and a sale of stock to a key employee for $.04 per share. In 1980, there were sales of stock to outside investors for $1.00 per share in cash and to the company’s president for $0.15 in cash plus his forgiveness of $0.85 per share in debts owed to him by the company. (The 1979 price was equivalent to $0.40 per old share and the 1980 price to $10.00 per old share due to a 10-1 split after the gift.) Mechtron was not profitable, although its revenues had increased 40% from December 1973 through December 1976. It had negative working capital on the valuation date but its net worth was positive by a small amount and it was meeting its obligations as they came due.

The plaintiffs based their valuation principally on transactions, both before and after the valuation date, in which Mechtron stock was priced at the equivalent of $10.00 per share. Neither side offered evidence as to whether or not the redemption price paid to the University of Delaware represented fair market value. The IRS contended that stock transactions prior to the gift were not reliable evidence of value for a variety of reasons and that the post-gift transactions were irrelevant. It submitted three appraisals which concluded on the basis of comparative company and adjusted net worth analyses that the Mechtron stock was worthless on the valuation date. Plaintiffs contended that traditional methods of valuation other than actual transactions cannot be used to value start-up companies.

The court stated that the valuation process should begin with the premise that sales are the best indication of fair market value. However, the sales must be freely made at arm’s length to provide an accurate indication of value. In the absence of reliable transactions, the court must examine the financial condition of the corporation on the relevant date to determine the value.

After examining the evidence regarding the Mechtron transactions, the court concluded that those preceding the gift were not indicative of fair market value. Before examining the post-gift transactions, the court addressed the issue or relevancy. It reaffirmed the general principle that valuations must be made without reference to events which occur after the valuation date because such information would not have been available to a prospective purchaser. However, the court noted two exceptions to this general rule:

"First, post-gift date can be used in valuation when there has been no material change of circumstances or conditions in the corporation between the valuation date… (and the date of the subsequent information). Second, the post-gift evidence is indicative of date of gift value when the subsequent information could have been foreseen on the valuation date."

In this case, the court found that the first exception was satisfied by the 1979-1980 transactions because the only relevant change in Mechtron’s financial condition after the gift date was a general decline. The court focused on the 1980 transaction in which additional stock was sold to the company’s president and concluded that (after adjustments) this established a minimum stock value of $4.34 per share as of the gift date.

The court then considered the appraisals submitted by IRS. It did not accept plaintiffs’ argument that comparable publicly held companies cannot be used to value a start-up or venture capital company. However, it did acknowledge the difficulty of finding suitable comparatives for such companies and it did conclude that the comparatives selected by the IRS appraisers were not acceptable.

The adjusted net worth valuations submitted by IRS determined that Mechtron stock had no value on the gift date because the company’s liabilities exceeded the liquidation value of its assets. The court rejected these valuations because it found that Mechtron was a going concern on the gift date. Therefore, its assets should have included "intangibles such as goodwill and market share" and the total fair market value of its assets should not have been reduced by liquidation costs. On this basis, as noted above, Mechtron had a small positive net worth even without attributing any specific value to its intangible assets. This confirmed that the stock was worthless.

The court held that plaintiffs were entitled to a charitable deduction of $4.34 per share or a total of $112,840.


back to library